Management of Working Capital

Original descriptive practice: 30 saved, 1 at 3 marks, 24 at 5 and 5 at 10. Gross/net/permanent/temporary capital, cycles and funding estimates, cash budgets/float/Baumol/Miller-Orr, supplied inventory formulas, credit policy/factoring, trade discounts and financing. Original practice, not ICAI questions or official marking schemes. Native tables scroll on phones. Original preparation is not a live or complete official question bank.

Boundaries: Net working-capital sign does not guarantee payment capacity. Ledger receivables and cash-cost funding bases differ. Factoring recourse/derecognition, CP rules, accrued-dues costs and bank availability need actual terms/current rules. Unit III inventory refers to Costing Material Cost; detailed inventory primary coverage is held and formulas are case supplied. Unit V discounted-payment wording is corrected explicitly.

FM-C09-D001 · 5 marks

Totals are Rs lakh unless another unit is specified. Inventory 30, receivables 40, cash 5, current liabilities 60. Calculate gross/net WC and assess whether positive NWC guarantees payment of imminent debts. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1GrossCA 75.
1Net75-60=15.
1QualityInventory/receivables not necessarily liquid at book value.
1DatesOnly 5 cash known; maturity/collection dates needed.
1LimitNWC sign indicates position, not universal payment ability/inability.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5

FM-C09-D002 · 3 marks

Totals are Rs lakh unless another unit is specified. Minimum operating CA 20, seasonal peak 35. Classify permanent/temporary components and distinguish asset versus funding policy. (3 marks)
Show answer and marking
MarksCreditWorking / case application
1BasePermanent 20.
1PeakTemporary 15.
1PolicyAsset level differs financing maturity; available long/short funding not proved.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5

FM-C09-D003 · 5 marks

Totals are Rs lakh unless another unit is specified. RM 30 days, WIP 10, FG 20, receivables 40, payables 25; 360 days/year. Compute gross/net cycle, net cycles/year and negative-cycle limits. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Gross100 days.
1Net75 days.
1Cycles360/75=4.8 net cash cycles.
1BasisGross inventory+collection versus net less supplier period.
1LimitNegative net cycle possible, not permission for overdue payment or risk-free finance.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 18

FM-C09-D004 · 5 marks

Totals are Rs lakh unless another unit is specified. 360 year; average RM 12/annual consumption 144; WIP 6/production 216; FG 9/COGS 216; debtors 20/credit sales 240; payables 10/credit purchases 120. Compute days/net cycle. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1RM30 days.
1WIP10 days.
1FG15 days.
1Debtors30 days using sales-valued ledger balance.
1Payables/net30 days; net 55 days. Match stock to consumption/production/COGS/sales/purchases.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 20

FM-C09-D005 · 10 marks

Totals are Rs lakh unless another unit is specified. Annual 100000 units, cash cost/unit RM 40, wages 20, OH 10, dep 5, selling price Rs 100 per unit, all sales credit. Use a 360-day year; RM 30, WIP 18, FG 12, debtors 36, supplier 24 days; WIP 100% RM/50% wages OH, wages lag 9/OH 18 days, min cash 2. Calculate cash-cost CA/CL/net and 10% net contingency. (10 marks)

Case cash cost bases and 360-day year.

ComponentAnnual cash Rs lakhDays
RM4030
WIP5518
FG7012
Debtors7036
Supplier4024
Show answer and marking
MarksCreditWorking / case application
1RM40 x 30/360=3.333333.
1WIPUnit 40+10+5=55; annual 55 x 18/360=2.75.
1FG70 x 12/360=2.333333.
1DebtorsCash cost 70 x 36/360=7, not ledger sales value.
1CAAdd cash 2, total 17.416667.
1Supplier40 x 24/360=2.666667.
1Wages20 x 9/360=.5.
1OH/CL10 x 18/360=.5, total 3.666667.
1Net13.75.
1Buffer1.375; required 15.125. Profit/depreciation not cash-funding base.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 23

FM-C09-D006 · 5 marks

Totals are Rs lakh unless another unit is specified. 120000 units/year, materials 30, wages 20, cash OH 10 rupees/unit, WIP 15 days, 360 year, 100% RM/40% wages OH. Calculate WIP cost/unit, units, value, full-completion error and limit. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Unit30+8+4=42 rupees.
1Units5000.
1Value210000 rupees=2.1 lakh.
1ErrorFull 60 gives 3 lakh, overstates.9.
1BasisCompletion explicit; cash cost excludes depreciation, not sales value.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 23

FM-C09-D007 · 5 marks

Totals are Rs lakh unless another unit is specified. Annual credit sales 240, variable cash cost 60%, 30 day collection, 360 year, carrying rate 12%. Compute recorded debtors, cost funding, charge, alternative sales-base charge and scope. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Ledger20.
1Cost144 x 30/360=12.
1Charge1.44 annual.
1Sales charge20 x.12=2.4 not stipulated cost basis.
1ScopeName variable/total/incremental cost basis; fixed cash costs not silently assumed.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5

FM-C09-D008 · 5 marks

Totals are Rs lakh unless another unit is specified. Profit before finance 20, fixed assets 100; CA 80 conservative/60 moderate/40 aggressive. Same sales/profit stipulated; ignore tax/finance. Compute asset return and contextual risks. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Conservative20/180=11.1111%.
1Moderate12.5%.
1Aggressive14.2857%.
1RankingAggressive highest calculated return only because same profit assumed.
1RiskLow buffers can cause stockouts/payment risk; high stocks/credit carry obsolescence/bad debts/opportunity cost. No universal best.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 15

FM-C09-D009 · 5 marks

Totals are Rs lakh unless another unit is specified. Permanent need 40, seasonal 20 for 3 months; long 10%, short 8%. Compare matching long 40/seasonal short 20 with conservative long 60. Annual costs, surplus and risks. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Matching4+.4=4.4 annual.
1Conservative6 gross annual.
1Surplus20 idle 9 months, average 15; investment return not supplied.
1Roll overMatching has seasonal refinancing; conservative still has covenants/term risk.
1LimitNo actual available financing or guarantee assumed.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 1

FM-C09-D010 · 10 marks

Totals are Rs lakh unless another unit is specified. Sales Jan 100/Feb 120/Mar 80; 20% cash/80% one-month credit; Dec credit 64 received Jan. Purchases Jan 60/Feb 70/Mar 50 one-month lag, Dec payable 40. Wages 10/month, Feb capex 30, opening cash 20, min 10, loan 0; no other flows/interest. Budget each month and borrowing need. (10 marks)
Show answer and marking
MarksCreditWorking / case application
1Jan receipts20+64=84.
1Jan payments40+10=50.
1Jan close54, no loan.
1Feb receipts24+80=104.
1Feb payments60+10+30=100.
1Feb close58, no loan.
1Mar receipts16+96=112.
1Mar payments70+10=80.
1Mar close90, no loan.
1TimingMarch credit 64 and March purchase 50 occur Apr, not Mar; cash minimum met.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 6

FM-C09-D011 · 5 marks

Totals are Rs lakh unless another unit is specified. Opening cash 12, min 5; month 1 receipts 20/payments 35, month 2 receipts 40/payments 20. Case interest free revolver available; borrow to minimum then repay surplus. Calculate balances. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Month 1Pre-finance-3.
1Borrow8, closing cash 5/loan 8.
1Month 2Pre-finance 25.
1Repay8, closing cash 17/loan 0.
1LimitHypothetical availability/zero cost, not actual borrowing authority.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5

FM-C09-D012 · 5 marks

Totals are Rs lakh unless another unit is specified. Daily collections Rs 200000, process shortens clearing 2 days, annual rate 10%, annual bank fee 30000. Calculate released stock, gross/net benefit, break even fee and limit. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1StockRs 400000.
1GrossRs 40000/year.
1NetRs 10000/year.
1FeeRs 40000 indifference.
1LimitCleared cash/real process costs needed; not delaying due payments or bypassing bank rules.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 18

FM-C09-D013 · 5 marks

Totals are Rs lakh unless another unit is specified. Annual uniform cash use Rs 1200000, transfer cost Rs 50, annual rate 12%, no safety. Case C=sqrt(2 Ub/i). Compute C, average, transfers, both costs and scope. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1CRs 31622.7766.
1AverageRs 15811.3883.
1Transfers37.947332/year continuous.
1CostsTransaction/holding each Rs 1897.3666, total 3794.7332.
1ScopeC replenishment/max size, not average. Uniform certainflows/cost/rates assumed; integer/safety changes model.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 24

FM-C09-D014 · 5 marks

Totals are Rs lakh unless another unit is specified. Case lower 10000, return 25000, upper 55000 rupees. Action at upper/lower/40000 and model/authority limits. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1HighInvest 30000 to return 25000.
1LowReplenish 15000 to 25000.
1InsideNo limit transfer at 40000.
1ModelRandom variation control not uniform depletion.
1LimitInputs hypothetical; no actual cash/security transfer authorised.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 26

FM-C09-D015 · 5 marks

Totals are Rs lakh unless another unit is specified. Demand 12000/year, ordering Rs 100, holding Rs 4/unit/year, constant/no shortage/instant refill. Case supplies EOQ=sqrt(2 DS/H). Compute quantity/average/orders/costs and source limit. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1EOQ774.596669 units.
1Average387.298335 without safety.
1Orders15.491933/year continuous.
1CostsOrdering/holding each 1549.1933, total 3098.3867 rupees.
1SourceFM Unit III only refers to Costing Material Cost. Formula supplied, not full primary inventory coverage.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 1

FM-C09-D016 · 5 marks

Totals are Rs lakh unless another unit is specified. Average 100/max 140 units/day, normal lead 5/max 7 days. Supplied reorder=max use*max lead, min=reorder-average use*normal lead. Compute and explain scope. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Reorder980 units.
1NormalLead use 500.
1Minimum480 units.
1RiskExtreme joint assumption not calculated stockout probability.
1SourceFM Unit III referral; formula supplied. Joint distribution/service levels/shelf-life may change decision.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 1

FM-C09-D017 · 10 marks

Totals are Rs lakh unless another unit is specified. Present credit sales 100/proposed 120, variable cost 60%, fixed unchanged, bad debts 1%/3%, collections 30/45 days, 360 year, return 15%, no tax/discount. Cost-based investment. Calculate policy incremental profit/carrying/net. (10 marks)
Show answer and marking
MarksCreditWorking / case application
1Contribution20 x.4=8.
1Old loss1.
1New loss3.6, increment 2.6.
1Profit5.4.
1Old funded5.
1New funded9.
1Extra funded4.
1Carry.6 annual.
1Net4.8 positive on stated pre-tax basis.
1LimitNo automatic customer credit approval, actual terms/risk/collection feasibility not established.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5

FM-C09-D018 · 5 marks

Totals are Rs lakh unless another unit is specified. Annual sales 200 fixed, variable 70%, collections 45 to 30 days, 360 year; discount 1% taken by 60%; carry 12%, no other bad debt/admin/tax changes. Compute investments/release/benefit/discount/net. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Old17.5.
1New11.666667, release 5.833333.
1Carry saving.7 annual.
1Discount1.2 annual.
1Net-.5, not beneficial on given facts; no unprovided sales gain assumed.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 12

FM-C09-D019 · 5 marks

Totals are Rs lakh unless another unit is specified. Receivables 50, current 30, 31-60 days 10, 61-90 days 5, over 90 days 5. Compute overdue percentages and why averages may hide risk. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Over 6020%.
1Over 9010%.
1Current60%.
1MaskNew sales balances can shorten average while stale disputed debts remain.
1FollowupGround accounts/terms/privacy/recipient before actual collection messages; age not legal loss proof.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 26

FM-C09-D020 · 5 marks

Totals are Rs lakh unless another unit is specified. Factor advertises not a loan, terms allow recourse for default/disputes and reserve. Explain cash/risk/accounting/cost and blanket claim boundaries. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1CashAdvance less reserve/fees/interest, not full invoice.
1RiskRead credit/dispute liability and replacement/repayment terms.
1AccountingDerecognition depends substantive risk/control/recourse, not label.
1CostPeriod/rate/fee/savings bases required.
1HoldUnit IV broad no-liability statement not universal; no current accounting/tax/contract effect verified.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 14

FM-C09-D021 · 10 marks

Totals are Rs lakh unless another unit is specified. Annual credit 360, 360 year, 12 equal 30 day invoice periods 30 each, reserve 10%, fee 1% invoice, advance after reserve/fee, interest 15% simple 30 days deducted upfront. Nonrecourse full credit risk; annual avoidable bad debts 2%, admin 1.4; no tax. Compute advance/net cash, annual cost/savings, net and cost ratios. (10 marks)
Show answer and marking
MarksCreditWorking / case application
1Invoice30 period base.
1Reserve/fee3/.3 each period.
1Advance26.7.
1Interest.33375 period.
1Net cash26.36625.
1Annual fee3.6.
1Annual interest4.005, total cost 7.605.
1Savings7.2+1.4=8.6.
1Benefit.995 annual.
1RatiosNet cost-.995/26.36625=-3.77376%, gross 7.605/26.36625=28.84370%; specified net cash stock annual simple basis, not APR/NPV.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 15

FM-C09-D022 · 5 marks

Totals are Rs lakh unless another unit is specified. 2/10 net 45, invoice Rs 10000, 360 year. Early payment, extra 35 day finance, cost, period/nominal/effective annual rates and source wording. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Early9800 not 10 per 100 as PDF Unit V page 3 wording.
1Extra credit9800 for 35 days, cost 200.
1Period2.040816%.
1Nominal.02/.98 x 360/35=20.991254%.
1Effective(1/.98)^(360/35)-1=23.096606%. This is effective compounding, distinct from nominal annualisation.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 3

FM-C09-D023 · 5 marks

Totals are Rs lakh unless another unit is specified. Same invoice Rs 10000/2/10 net 45; loan Rs 9800 for 35 days at 12% simple 360 year, no fees. Compute interest/repayment/saving/limits. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Principal9800 paid day 10.
1Interest114.333333.
1Day 45Repay 9914.333333.
1Saving85.666667 versus 10000.
1LimitAvailability/terms case facts, not actual borrowing/payment authority; match period and denominators.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 2

FM-C09-D024 · 5 marks

Totals are Rs lakh unless another unit is specified. Net 30 agreement, no discount. Manager wants payday 60 unilaterally. Explain agreement/cost/funding/negotiation/limits. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1AgreementExtra 30 not agreed free credit.
1CostPenalties/supply/goodwill risk possible.
1FundingPrepare dated feasible payment/funding plan.
1NegotiationRecipient/account/terms and communication authority needed.
1BoundaryOptimisation not instruction to withhold contractual dues.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 1

FM-C09-D025 · 5 marks

Totals are Rs lakh unless another unit is specified. Manager calls unpaid wages/statutory dues free with no implicit cost. Explain normal accrual/due points/costs/forecast and source scope. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1NormalAccrual before agreed due date spontaneous funding.
1Past dueNot automatically lawful/cost free.
1CostsPenalties/trust/staff/supplier/legal risks.
1ForecastKeep actual dated commitments, not suppress due outflows.
1SourceUnit VI page 3 blanket no implicit cost needs scope; current payroll/statutory rules held.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 3

FM-C09-D026 · 5 marks

Totals are Rs lakh unless another unit is specified. Hypothetical face 100/proceeds 95/maturity 180 days, 360 year, no fees. Compute face yield/borrower cost/simple/effective annual and current-rule limits. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Face5% period.
1Proceeds5/95=5.263158% period.
1Simple10.526316%.
1Effective(100/95)^2-1=10.803324%.
1HoldRoll over not guaranteed; CP eligibility/denomination/maturity/redemption not current verified primary facts.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 3

FM-C09-D027 · 5 marks

Totals are Rs lakh unless another unit is specified. Inventory 40/debtors 30, eligible 75%/80%, sanction 50, existing draw 20. No others. Calculate eligible base/cap/room and distinguish funded credit from LC. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Inventory30.
1Debtors24, total 54.
1LimitMin 54, 50=50.
1Room30 additional hypothetical.
1TypesCash credit/overdraft fund draws versus documentary LC undertaking; actual eligibility/draw terms and owner permission not established.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 6

FM-C09-D028 · 5 marks

Totals are Rs lakh unless another unit is specified. CA minimum 50/peak 75, spontaneous CL 20 stable. Compare matching long 30/short 25 with aggressive long 20/short 35. Calculate needs and risk. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1Permanent30 net.
1Peak55 net.
1Seasonal25.
1Aggressive10 permanent need short-funded beyond seasonal 25.
1RiskExtra permanent rollover exposure; no rates/covenants/funding commitment, not universal best.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 1

FM-C09-D029 · 5 marks

Totals are Rs lakh unless another unit is specified. Sales 80 to 120, debtors 10 to 25, inventory 15 to 30, cash 5 to 1; positive gross profit, bank limit unchanged, late suppliers. Explain growth strain/evidence gaps. (5 marks)
Show answer and marking
MarksCreditWorking / case application
1ExpansionSales growth can consume funded stock/credit before collections.
1MovementDebtors+inventory up 30/cash down 4.
1PatternConsistent with activity outstripping funds, not legal insolvency finding.
1UnknownCollection/payable/funding dates, asset quality/margins.
1PlanCash/WC/feasible options, not automatic borrow or third party disclosure.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 7

FM-C09-D030 · 10 marks

All amounts are Rs lakh. Linden Manufacturing has annual credit sales of 360, annual cash production cost of 60% of sales, and annual material consumption/credit purchases of 144. Use 360 days per year. RM storage is 30 days, WIP 10, FG 20, collection 45, and supplier credit 30 days. In this case, WIP and FG use the full annual cash cost of 216, with no partial-completion adjustment. Cash buffer is 5, with no other current items. The proposal reduces collection to 30 days and offers a 1% discount taken on 50% of the same sales. Costs, bad debts and administration stay unchanged. Annual carrying return is 12%. Compute gross/net cycle, CA, CL, net WC, investment release, annual benefit, discount cost and net benefit. Explain the decision limits. (10 marks)

Cash cost funding bases except where ledger balance explicitly requested.

ComponentAnnual basis Rs lakhDays
RM14430
WIP21610
FG21620
Debtor funding21645
Payables14430
Show answer and marking
MarksCreditWorking / case application
1CycleGross 105/net 75 days.
1RM12.
1WIP6.
1FG12.
1Debtor funding27, ledger 45 distinct.
1CA62.
1CL/net12 payables/net 50.
1ReleaseFunding 27 to 18, released 9, carry benefit 1.08 annual.
1Discount/net1.8 cost, net-.72.
1LimitNot attractive on given costs, not customer/payable action; explicit bases/terms/timing, current rules held.

Original indicative capped marking, not official scheme. Equivalent correct work credited without duplication. State sales/cost bases, dates, days/year and model/contract assumptions. No financing/payment action or current regulatory assurance.

Official concept source, PDF page 5